|
|
|
|
Item
|
Low
|
High
|
|
Franchise Fee
|
$24,800
|
$24,800
|
|
Rent
|
$1050
|
$2800
|
|
Utility Deposits
|
$0
|
$300
|
|
Leasehold Improvements
|
$0
|
$3000
|
|
Insurance
|
$3500
|
$3500
|
|
Furniture and Fixtures
|
$1200
|
$3350
|
|
Office Equipment & Supplies
|
$1850
|
$3400
|
|
Training (Travel and Hotel)
|
$1000
|
$2500
|
|
Grand Opening Marketing
|
$1000
|
$3000
|
|
Permits/Professional Fees
|
$600
|
$1600
|
|
Signage
|
$200
|
$1200
|
|
Working Capital
|
$3000
|
$20000
|
|
Total
|
$38,200
|
$69,450
|
|
|
